| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 91K | +118% |
| Total assets | DKK 357K | +20% |
| Equity | DKK 256K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -14 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | 370 | -400 | 112 | 168 | 340 | 425 | 572 | -976 | 358 | -14 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | 370 | -400 | 112 | 168 | 340 | 425 | 572 | -976 | 358 | -14 | -4 | -4 |
| Net financials | 381 | 381 | -395 | 107 | 162 | 355 | 448 | 578 | -964 | 367 | 652 | -513 | 95 |
| Profit before tax | 374 | 374 | -408 | 103 | 162 | 340 | 439 | 569 | -977 | 357 | 638 | -517 | 91 |
| Tax | -1 | -1 | -5 | -2 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 375 | 375 | -403 | 105 | 153 | 340 | 439 | 569 | -977 | 357 | 638 | -517 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 578 | 381 | 366 | 122 | 468 | 843 | 1.112 | 27 | 390 | 932 | 297 | 357 |
| Equity | 254 | 254 | -149 | -44 | 110 | 449 | 788 | 1.094 | 7 | 364 | 923 | 288 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 324 | 530 | 410 | 12 | 19 | 55 | 18 | 21 | 26 | 10 | 9 | 100 |
| Total debt | 324 | 324 | 530 | 410 | 12 | 19 | 55 | 18 | 21 | 26 | 10 | 9 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2007 | — | — |
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |