| Revenue | DKK 4,2M | +63% |
| EBITDA | DKK 1,6M | +562% |
| Net profit | DKK 1,2M | +506% |
| Total assets | DKK 3,2M | +100% |
| Equity | DKK 1,4M | +822% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.938 | 3.984 | 2.406 | 2.555 | 4.159 |
| Staff expenses | -4.154 | -3.725 | -2.481 | -2.898 | -2.574 |
| EBITDA | 784 | 259 | -75 | -343 | 1.586 |
| Depreciation & amort. | -19 | -10 | -11 | -11 | -23 |
| EBIT | 766 | 249 | -87 | -354 | 1.563 |
| Net financials | -16 | -21 | -8 | -24 | 0 |
| Profit before tax | 750 | 228 | -95 | -378 | 1.563 |
| Tax | 165 | 54 | -20 | -78 | 344 |
| Net profit | 584 | 173 | -75 | -301 | 1.219 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.738 | 2.379 | 1.801 | 1.623 | 3.240 |
| Equity | 2.334 | 673 | 449 | 148 | 1.367 |
| Long-term debt | 108 | 75 | 77 | 80 | 0 |
| Short-term debt | 2.295 | 1.630 | 1.275 | 1.395 | 1.868 |
| Total debt | 2.403 | 1.705 | 1.352 | 1.475 | 1.868 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Management | Management | 2026 |
RB Management | Management | 2023 |
| Former (1) | ||
LK Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Olesen | Management | 0 companies |
| Leon Kristensen | Management | 0 companies |
| Rasmus Bech Petersen | Management | 0 companies |
| Lars Kandborg | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Emil Bræmer-Jensen | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Anette Nielsen | Board of Directors | 0 companies |