| Revenue | DKK -16K | +80% |
| EBITDA | DKK -16K | -80% |
| Net profit | DKK 98K | -47% |
| Total assets | DKK 651K | -27% |
| Equity | DKK 611K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -12 | -12 | -12 | -9 | -7 | -6 | -9 | -15 | -14 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -12 | -12 | -12 | -9 | -112 | 9 | -9 | -15 | -14 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -12 | -12 | -12 | -9 | -112 | 9 | -9 | -15 | -14 | -9 | -16 |
| Net financials | 0 | -0 | 295 | -5 | -5 | -5 | 50 | 19 | 910 | 112 | -180 | 193 | 124 |
| Profit before tax | -6 | -9 | 283 | -17 | -17 | -14 | -62 | 28 | 901 | 97 | -193 | 184 | 108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 |
| Net profit | -6 | -9 | 283 | -17 | -17 | -14 | -62 | 28 | 901 | 97 | -193 | 184 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 195 | 492 | 481 | 451 | 320 | 256 | 283 | 1.186 | 1.125 | 819 | 897 | 651 |
| Equity | 74 | 65 | 349 | 331 | 314 | 300 | 238 | 266 | 1.166 | 1.103 | 796 | 862 | 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 130 | 143 | 150 | 136 | 20 | 19 | 18 | 20 | 22 | 24 | 34 | 40 |
| Total debt | 122 | 130 | 143 | 150 | 136 | 20 | 19 | 18 | 20 | 22 | 24 | 34 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|