| Revenue | — | — |
| EBITDA | DKK 239K | +50% |
| Net profit | DKK 238K | +49% |
| Total assets | DKK 710K | +22% |
| Equity | DKK 703K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 33 | 85 | 55 | -73 | 0 | 0 | 0 | 8 | 0 | 98 | 160 | 159 | 239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 33 | 85 | 55 | -73 | 0 | 0 | 0 | 8 | 0 | 98 | 160 | 159 | 239 |
| Net financials | 0 | 40 | 93 | 55 | -73 | -0 | 14 | 5 | 8 | 219 | 98 | 160 | 159 | 238 |
| Profit before tax | -13 | 33 | 85 | 55 | -73 | -0 | 14 | 5 | 8 | 219 | 98 | 160 | 159 | 238 |
| Tax | -2 | -1 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 34 | 85 | 55 | -73 | -0 | 10 | 5 | 8 | 219 | 98 | 160 | 159 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 224 | 316 | 284 | 198 | 123 | 134 | 139 | 147 | 366 | 349 | 437 | 582 | 710 |
| Equity | 141 | 175 | 261 | 265 | 193 | 118 | 129 | 134 | 142 | 361 | 344 | 404 | 576 | 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 49 | 55 | 19 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 33 | 5 | 6 |
| Total debt | 21 | 49 | 55 | 19 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 33 | 5 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|