| Revenue | DKK -22K | -31% |
| EBITDA | DKK -22K | +31% |
| Net profit | DKK 234K | +8% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 7,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -6 | -15 | -15 | -15 | -8 | -15 | -16 | -43 | -23 | -32 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -13 | -13 | -22 | -20 | -15 | -10 | -15 | -16 | -43 | -23 | -32 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -13 | -13 | -22 | -20 | -15 | -10 | -15 | -16 | -43 | -23 | -32 | -22 |
| Net financials | 214 | -84 | -12 | 524 | 511 | 831 | 1.034 | 615 | 713 | 606 | 1.037 | 527 | 248 | 256 |
| Profit before tax | 201 | -96 | -24 | 511 | 489 | 811 | 1.018 | 604 | 698 | 590 | 994 | 504 | 216 | 234 |
| Tax | -0 | -0 | -0 | -2 | -0 | -11 | -2 | -6 | -4 | -28 | -0 | -0 | -0 | -0 |
| Net profit | 201 | -96 | -24 | 512 | 489 | 822 | 1.020 | 610 | 702 | 617 | 994 | 504 | 216 | 234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.062 | 1.869 | 2.260 | 2.754 | 3.148 | 3.980 | 4.780 | 5.294 | 5.893 | 6.231 | 6.679 | 7.070 | 7.168 | 7.102 |
| Equity | 2.056 | 1.863 | 1.743 | 2.159 | 2.550 | 3.271 | 4.188 | 4.693 | 5.287 | 5.793 | 6.674 | 7.064 | 7.162 | 7.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 517 | 595 | 598 | 565 | 592 | 401 | 406 | 238 | 5 | 5 | 5 | 5 |
| Total debt | 6 | 6 | 517 | 595 | 598 | 565 | 592 | 601 | 606 | 438 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |