| Revenue | DKK 135K | +7% |
| EBITDA | DKK 20K | +209% |
| Net profit | DKK 14K | +156% |
| Total assets | DKK 50K | -82% |
| Equity | DKK -138K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 | — | — | 784 | 352 | 541 | 295 | 43 | 71 | 235 | 126 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -264 | -60 | -93 | -308 | -138 | -186 | -227 | -144 | -114 |
| EBITDA | — | 5 | 0 | 0 | 40 | -12 | 168 | -13 | -95 | -115 | 8 | -19 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -16 | -16 | -9 | -0 | -0 | -0 | -0 |
| EBIT | — | 5 | 0 | 0 | 40 | -26 | 152 | -29 | -104 | -115 | 8 | -19 | 20 |
| Net financials | 0 | -0 | 0 | 0 | -6 | -7 | -9 | -10 | -17 | -24 | -1 | -7 | -1 |
| Profit before tax | — | 5 | 0 | 0 | 33 | -33 | 143 | -39 | -121 | -139 | 7 | -26 | 20 |
| Tax | -0 | -0 | -0 | -0 | 9 | 3 | 24 | -0 | -0 | -57 | -0 | -0 | 5 |
| Net profit | — | 5 | 0 | 0 | 24 | -36 | 119 | -39 | -121 | -81 | 7 | -26 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 38 | 0 | 0 | 177 | 148 | 235 | 322 | 157 | 93 | 158 | 272 | 50 |
| Equity | — | 2 | 0 | 0 | 24 | -12 | 107 | 68 | -53 | -134 | -127 | -153 | -138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -36 | 0 | 0 | 152 | 157 | 124 | 250 | 206 | 227 | 285 | 424 | 188 |
| Total debt | 0 | -36 | 0 | 0 | 152 | 157 | 124 | 250 | 206 | 227 | 285 | 424 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
FH Management | Management | 2015 | — | — |
AØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RC KALLERUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Finn Harlis | Management | 0 companies |
| Annette Østergaard Pedersen | Management | 0 companies |