| Revenue | DKK 79K | -198% |
| EBITDA | DKK 266K | +428% |
| Net profit | DKK -2,1M | -1500% |
| Total assets | DKK 16,4M | -1% |
| Equity | DKK 164K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -10 | -11 | 99 | 234 | 91 | 232 | 305 | 261 | 103 | -81 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -10 | 200 | 793 | 234 | 512 | 307 | 756 | 755 | 207 | -81 | 266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -10 | 200 | 793 | 234 | 512 | 307 | 756 | 755 | 207 | -81 | 266 |
| Net financials | -32 | 699 | 253 | 736 | -208 | -128 | -556 | -109 | 64 | 247 | -292 | 270 | -2.910 |
| Profit before tax | 12 | 695 | 243 | 936 | 585 | 106 | -44 | 198 | 820 | 1.002 | -85 | 189 | -2.644 |
| Tax | 24 | 58 | 58 | 210 | 147 | 17 | -4 | 117 | 180 | 196 | -19 | 42 | -582 |
| Net profit | -12 | 637 | 185 | 726 | 439 | 88 | -40 | 81 | 640 | 806 | -66 | 147 | -2.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.309 | 4.686 | 4.049 | 3.899 | 9.892 | 9.697 | 12.076 | 11.141 | 13.452 | 11.948 | 15.225 | 16.608 | 16.359 |
| Equity | -1.417 | -780 | -595 | 131 | 570 | 658 | 619 | 700 | 1.340 | 2.145 | 2.079 | 2.226 | 164 |
| Long-term debt | 2.295 | 2.295 | 0 | 19 | 960 | 0 | 13 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.432 | 3.171 | 4.643 | 3.749 | 8.363 | 9.038 | 11.444 | 10.437 | 11.934 | 9.545 | 12.907 | 14.101 | 16.195 |
| Total debt | 4.727 | 5.467 | 4.643 | 3.768 | 9.322 | 9.038 | 11.457 | 10.441 | 11.934 | 9.545 | 12.907 | 14.101 | 16.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K T INVEST & EJENDOMME ÅRHUS ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Byrial Andersen | Management | 0 companies |