| Revenue | DKK -5K | +12% |
| EBITDA | DKK -5K | +86% |
| Net profit | DKK 728K | +50% |
| Total assets | DKK 5,4M | +11% |
| Equity | DKK 4,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -1 | -55 | -7 | -3 | -3 | -3 | -46 | -27 | -38 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | -13 | -68 | -27 | -24 | -33 | -32 | -87 | -52 | -68 | -34 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -13 | -68 | -27 | -24 | -33 | -32 | -87 | -52 | -68 | -34 | -5 |
| Net financials | 309 | 367 | 299 | 697 | 433 | 424 | 454 | 310 | 458 | 280 | 196 | 549 | 803 |
| Profit before tax | 293 | 348 | 286 | 630 | 406 | 400 | 421 | 279 | 370 | 228 | 128 | 515 | 798 |
| Tax | 7 | 23 | 31 | 58 | -10 | -18 | 12 | -110 | 34 | -10 | 20 | 30 | 69 |
| Net profit | 285 | 326 | 254 | 572 | 416 | 418 | 409 | 389 | 336 | 238 | 108 | 485 | 728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.354 | 1.819 | 1.925 | 2.241 | 3.305 | 3.808 | 3.736 | 3.861 | 4.593 | 4.224 | 3.899 | 4.893 | 5.445 |
| Equity | 1.253 | 1.480 | 1.635 | 2.207 | 2.522 | 2.836 | 2.945 | 3.225 | 3.451 | 3.576 | 3.569 | 3.937 | 4.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 339 | 291 | 34 | 783 | 972 | 791 | 635 | 1.142 | 648 | 330 | 957 | 1.019 |
| Total debt | 102 | 339 | 291 | 34 | 783 | 972 | 791 | 635 | 1.142 | 648 | 330 | 957 | 1.019 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|