| Revenue | — | — |
| EBITDA | DKK -11K | -30% |
| Net profit | DKK -11K | -910% |
| Total assets | DKK 138K | -5% |
| Equity | DKK 38K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -8 | -7 | -2 | -4 | -4 | -6 | -5 | -6 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -8 | -7 | -2 | -4 | -4 | -6 | -5 | -6 | -8 | -11 |
| Net financials | -1 | -1 | -2 | 0 | 0 | -3 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -5 | -5 | -6 | -8 | -7 | -5 | -4 | -4 | -6 | -5 | -6 | -8 | -11 |
| Tax | -0 | -0 | -0 | -2 | -10 | -1 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| Net profit | -5 | -5 | -6 | -6 | 3 | -4 | -4 | -4 | -6 | -5 | -6 | -1 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 253 | 128 | 128 | 221 | 134 | 199 | 178 | 185 | 163 | 153 | 145 | 138 |
| Equity | 94 | 89 | 83 | 76 | 79 | 75 | 71 | 67 | 61 | 56 | 50 | 49 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 165 | 45 | 52 | 142 | 59 | 128 | 112 | 125 | 107 | 103 | 97 | 100 |
| Total debt | 159 | 165 | 45 | 52 | 142 | 59 | 128 | 112 | 125 | 107 | 103 | 97 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |