| Revenue | DKK -115K | +62% |
| EBITDA | DKK 1M | +1534% |
| Net profit | DKK 1,4M | -60% |
| Total assets | DKK 17,3M | -16% |
| Equity | DKK 12,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -71 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -92 | -52 | -36 | -42 | -37 | -32 | -34 | -30 | -62 | -50 | -71 | 1.018 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | -26 | -92 | -52 | -36 | -42 | -37 | -32 | -34 | -30 | -62 | -50 | -71 | 1.012 |
| Net financials | -1.143 | -1.251 | -261 | 2.215 | 801 | 1.571 | 2.285 | 174 | 1.296 | -4.326 | -1.197 | 3.486 | 3.528 |
| Profit before tax | -1.169 | -1.343 | -313 | 2.179 | 760 | 1.534 | 2.254 | 141 | 1.266 | -4.388 | 2.544 | 3.415 | 1.329 |
| Tax | 5 | -20 | -4 | -2 | -9 | 0 | -3 | -5 | -9 | -18 | -43 | -48 | -64 |
| Net profit | -1.177 | -1.323 | -309 | 2.181 | 769 | 1.534 | 2.257 | 146 | 1.275 | -4.370 | 2.587 | 3.463 | 1.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.284 | 2.755 | 2.622 | 4.873 | 6.028 | 7.420 | 10.270 | 11.158 | 14.132 | 10.567 | 15.185 | 20.554 | 17.335 |
| Equity | 3.749 | 2.455 | 2.146 | 4.327 | 5.096 | 6.629 | 8.886 | 8.816 | 10.091 | 4.791 | 7.379 | 10.842 | 12.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 300 | 475 | 546 | 933 | 790 | 1.384 | 2.342 | 4.040 | 5.776 | 7.806 | 9.712 | 5.100 |
| Total debt | 535 | 300 | 475 | 546 | 933 | 790 | 1.384 | 2.342 | 4.040 | 5.776 | 7.806 | 9.712 | 5.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LK Founder | Founder | 2007 | — | — |
KK Audit | Audit | 2011 | — | — |
LU | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kit Juul Truelsen | Chief Executive Officer | 0 companies |
| Lone Kocemba | Founder | 0 companies |
| Kirsten Kirkhoff | Audit | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |