| Revenue | DKK -12K | +33% |
| EBITDA | DKK -12K | -33% |
| Net profit | DKK -44K | -18% |
| Total assets | DKK 112K | -10% |
| Equity | DKK -213K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 263 | 347 | 246 | 15 | -50 | 95 | -77 | 7 | 148 | 12 | -9 | -12 |
| Staff expenses | -156 | -153 | -247 | -255 | -70 | -2 | -1 | -0 | -0 | -176 | -0 | -0 | -0 |
| EBITDA | 126 | 109 | 100 | -10 | -55 | -52 | 94 | -77 | 7 | -28 | 12 | -9 | -12 |
| Depreciation & amort. | -81 | -91 | -9 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 18 | 91 | -12 | -58 | -52 | 94 | -77 | 7 | -28 | 12 | -9 | -12 |
| Net financials | -41 | -43 | -22 | -33 | -23 | -23 | -18 | -24 | -19 | -18 | -18 | -28 | -32 |
| Profit before tax | 4 | -25 | 69 | -45 | -81 | -76 | 76 | -102 | -13 | -46 | -7 | -38 | -44 |
| Tax | 2 | -5 | 19 | -10 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | -20 | 49 | -34 | -76 | -74 | 76 | -102 | -13 | -46 | -7 | -38 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 494 | 418 | 397 | 368 | 272 | 207 | 158 | 114 | 114 | 127 | 125 | 112 |
| Equity | 116 | 96 | 146 | 111 | 35 | -40 | 36 | -66 | -78 | -125 | -132 | -169 | -213 |
| Long-term debt | 85 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 325 | 256 | 280 | 331 | 311 | 171 | 224 | 193 | 239 | 258 | 294 | 325 |
| Total debt | 559 | 398 | 256 | 280 | 331 | 311 | 171 | 224 | 193 | 239 | 258 | 294 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |