| Revenue | DKK 142K | +9% |
| EBITDA | DKK 142K | +9% |
| Net profit | DKK 107K | +12% |
| Total assets | DKK 13K | -23% |
| Equity | DKK -155K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 583 | 737 | 458 | 485 | 202 | 334 | 322 | 186 | 130 | 125 | 130 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -7 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 583 | 737 | 458 | 478 | 193 | 334 | 322 | 186 | 130 | 125 | 130 | 142 |
| Depreciation & amort. | -111 | -470 | -315 | -48 | -320 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 112 | 422 | 411 | 158 | 193 | 334 | 322 | 186 | 130 | 125 | 130 | 142 |
| Net financials | -439 | -446 | -826 | -195 | -186 | -125 | -21 | -15 | -14 | -9 | -8 | -7 | -4 |
| Profit before tax | -121 | -334 | -404 | 215 | -28 | 69 | 312 | 307 | 173 | 121 | 117 | 123 | 138 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 39 | 27 | 26 | 27 | 30 |
| Net profit | -121 | -334 | -404 | 215 | -28 | 69 | 312 | 258 | 134 | 94 | 91 | 96 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.668 | 11.315 | 11.018 | 4.166 | 3.809 | 619 | 405 | 364 | 12 | 22 | 27 | 17 | 13 |
| Equity | -766 | -1.100 | -1.504 | -1.288 | -1.316 | -1.248 | -935 | -677 | -543 | -449 | -358 | -262 | -155 |
| Long-term debt | 9.360 | 9.360 | 3.040 | 2.925 | 2.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.074 | 3.055 | 9.481 | 2.529 | 2.326 | 1.867 | 1.340 | 1.041 | 555 | 471 | 385 | 279 | 168 |
| Total debt | 12.434 | 12.415 | 12.521 | 5.454 | 5.126 | 1.867 | 1.340 | 1.041 | 555 | 471 | 385 | 279 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |