| Revenue | DKK -53K | -73% |
| EBITDA | DKK -53K | +73% |
| Net profit | DKK 127K | +106% |
| Total assets | DKK 28,5M | +2% |
| Equity | DKK 11,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 1 | — | -41 | -20 | -137 | -1.581 | -45 | 263 | 3 | -195 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -2 | -10 | -44 | -37 | -153 | -1.627 | -45 | 263 | 3 | -195 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -132 | -44 | -0 | -0 |
| EBIT | -6 | -7 | -2 | -10 | -44 | -37 | -153 | -1.627 | -94 | 131 | -41 | -195 | -53 |
| Net financials | -1 | 420 | 565 | 201 | 1.177 | 682 | 142 | 12.819 | 2.427 | 4.621 | -4.844 | -1.911 | 224 |
| Profit before tax | -7 | 413 | 563 | 190 | 1.133 | 645 | -11 | 11.192 | 2.272 | 4.752 | -4.865 | -2.106 | 171 |
| Tax | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 180 | 448 | -76 | -0 | 43 |
| Net profit | -7 | 403 | 563 | 190 | 1.133 | 645 | -11 | 11.192 | 2.093 | 4.304 | -4.789 | -2.106 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 760 | 1.258 | 1.398 | 10.673 | 11.427 | 11.760 | 19.512 | 34.933 | 37.190 | 19.734 | 27.867 | 28.487 |
| Equity | 370 | 739 | 1.253 | 1.393 | 2.476 | 3.069 | 3.005 | 14.143 | 16.257 | 18.365 | 13.621 | 11.565 | 11.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.969 | 7.645 | 6.973 | 3.947 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 20 | 5 | 5 | 1.228 | 713 | 1.781 | 1.422 | 18.589 | 18.749 | 6.113 | 16.302 | 16.741 |
| Total debt | 29 | 20 | 5 | 5 | 8.197 | 8.358 | 8.755 | 5.369 | 18.589 | 18.749 | 6.113 | 16.302 | 16.741 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|