| Revenue | DKK -17,3M | -427% |
| EBITDA | DKK -17,3M | -427% |
| Net profit | DKK -18,4M | -542% |
| Total assets | DKK 80,6M | -20% |
| Equity | DKK 29,1M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.950 | 5.082 | 5.152 | 14.609 | 25.015 | 5.159 | 5.130 | 5.290 | -17.326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.497 | 5.341 | 5.114 | 14.609 | 25.015 | 5.159 | 5.130 | 5.290 | -17.326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.497 | 5.341 | 5.114 | 14.609 | 25.015 | 5.159 | 5.130 | 5.290 | -17.326 |
| Net financials | -3.149 | -2.915 | -2.547 | -1.990 | -1.600 | -1.584 | -2.161 | -1.133 | -1.038 |
| Profit before tax | 1.348 | 2.426 | 2.567 | 12.619 | 23.415 | 3.576 | 2.969 | 4.157 | -18.363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.348 | 2.426 | 2.567 | 12.619 | 23.415 | 3.576 | 2.969 | 4.157 | -18.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.035 | 70.064 | 70.086 | 80.024 | 100.243 | 100.384 | 100.446 | 100.547 | 80.556 |
| Equity | 4.499 | 6.925 | 9.491 | 22.111 | 43.525 | 43.351 | 43.319 | 47.477 | 29.113 |
| Long-term debt | 0 | 35.554 | 35.554 | 35.554 | 35.554 | 33.736 | 0 | 0 | 0 |
| Short-term debt | 65.536 | 27.585 | 25.041 | 22.360 | 21.164 | 23.298 | 57.126 | 53.071 | 51.443 |
| Total debt | 65.536 | 63.139 | 60.595 | 57.913 | 56.718 | 57.034 | 57.126 | 53.071 | 51.443 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2007 | |
AAM INVEST ApS | Company | 20.0% | 20.0% | 2007 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2007 | |
EMPORIUM 1 ApS | Company | 20.0% | 20.0% | 2007 |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lunøe | Board of Directors | 0 companies |