| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +5% |
| Net profit | DKK 227K | +628% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 4,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 6 | -7 | -73 | -24 | -12 | -15 | -13 | -13 | -13 | -26 | -22 | -17 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 15 | -6 | -54 | -24 | -12 | -15 | -13 | -13 | -13 | -26 | -22 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 15 | -6 | -54 | -24 | -12 | -15 | -13 | -13 | -13 | -26 | -22 | -17 | -17 |
| Net financials | 175 | -355 | 530 | 2.494 | -6 | 308 | -534 | 126 | -98 | 600 | -116 | 319 | 46 | 264 |
| Profit before tax | 162 | -340 | 524 | 2.440 | -30 | 296 | -549 | 113 | -111 | 587 | -142 | 297 | 28 | 247 |
| Tax | 3 | 2 | 0 | 9 | -6 | 65 | 1 | 25 | -24 | 129 | 0 | 34 | 71 | 20 |
| Net profit | 159 | -343 | 523 | 2.431 | -24 | 231 | -550 | 88 | -87 | 458 | -142 | 262 | -43 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.095 | 3.971 | 4.401 | 6.724 | 6.405 | 5.408 | 4.710 | 4.673 | 4.418 | 4.700 | 4.260 | 4.323 | 4.143 | 4.107 |
| Equity | 3.711 | 3.957 | 4.386 | 6.716 | 6.392 | 5.358 | 4.657 | 4.640 | 4.403 | 4.591 | 4.249 | 4.311 | 4.068 | 4.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | -15 | 16 | 8 | 13 | 50 | 52 | 34 | 14 | 15 | 11 | 11 | 74 | 11 |
| Total debt | 384 | -15 | 16 | 8 | 13 | 50 | 52 | 34 | 14 | 110 | 11 | 11 | 74 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Bjerre Linnemann | Management | 0 companies |