| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK -1,1M | +30% |
| Net profit | DKK -910K | +60% |
| Total assets | DKK 4,3M | -21% |
| Equity | DKK 724K | -54% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.144 | 4.559 | 6.405 | 10.128 | 7.848 | 1.222 | 1.457 | 1.463 |
| Staff expenses | -3.436 | -3.422 | -3.953 | -4.800 | -4.682 | -3.994 | -2.961 | -2.521 |
| EBITDA | 1.708 | 1.137 | 2.452 | 5.329 | 3.166 | -2.772 | -1.504 | -1.058 |
| Depreciation & amort. | -113 | -167 | -179 | -147 | -181 | -139 | -115 | -12 |
| EBIT | 1.595 | 971 | 2.273 | 5.182 | 2.985 | -2.910 | -1.619 | -1.070 |
| Net financials | 30 | -35 | -110 | -144 | -213 | 43 | -30 | 159 |
| Profit before tax | 1.625 | 936 | 2.163 | 5.037 | 2.771 | -2.867 | -1.648 | -910 |
| Tax | 393 | 226 | 537 | 1.160 | 566 | -562 | 624 | -0 |
| Net profit | 1.232 | 710 | 1.626 | 3.878 | 2.206 | -2.305 | -2.273 | -910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.768 | 6.628 | 10.490 | 18.095 | 11.630 | 7.929 | 5.395 | 4.264 |
| Equity | 3.575 | 3.834 | 5.010 | 8.438 | 7.943 | 3.838 | 1.565 | 724 |
| Long-term debt | 329 | 161 | 445 | 1.036 | 407 | 44 | 0 | 235 |
| Short-term debt | 2.865 | 2.632 | 5.035 | 8.595 | 3.275 | 4.047 | 3.829 | 3.305 |
| Total debt | 3.194 | 2.794 | 5.480 | 9.631 | 3.682 | 4.091 | 3.829 | 3.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2007 | — | — |
DS Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storage & Logistics A/S | Company | 10.0% | 10.0% | 2011 |
MBRANDT HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Posborg Brandt | Management | 0 companies |
| Donald Skogh | Founder | 0 companies |
| Donald Skogh | Chairman | 0 companies |
| Poul Gemzøe-Enemark | Deputy Chairman | 0 companies |
| Torben Primdahl | Board of Directors | 0 companies |
| Helle Brandt | Chairman | 0 companies |
| Johan Sundberg | Deputy Chairman | 0 companies |