| Revenue | DKK -1K | -58% |
| EBITDA | DKK -1K | +58% |
| Net profit | DKK 41K | -72% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 2,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | -333 | -191 | -39 | -461 | -669 | -346 | -1 | -1 | -1 | -9 | -4 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -333 | -191 | -39 | -461 | -669 | -346 | -1 | -1 | -1 | -9 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -333 | -191 | -39 | -461 | -669 | -346 | -1 | -1 | -1 | -9 | -4 | -1 |
| Net financials | 56 | 964 | 170 | 54 | 28 | 1 | -42 | -105 | -540 | -94 | -477 | 201 | 122 | 21 |
| Profit before tax | 54 | 963 | -163 | -136 | -12 | -460 | -711 | -451 | -541 | -95 | -478 | 240 | 118 | 20 |
| Tax | 69 | 22 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -105 | 161 | -27 | -21 |
| Net profit | -14 | 941 | -163 | -136 | -12 | -460 | -702 | -451 | -541 | -95 | -373 | 79 | 145 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.128 | 6.997 | 6.586 | 6.300 | 6.038 | 5.328 | 4.426 | 3.778 | 3.125 | 2.920 | 2.434 | 2.716 | 2.645 | 2.539 |
| Equity | 6.102 | 6.946 | 6.584 | 6.297 | 6.036 | 5.326 | 4.424 | 3.773 | 3.120 | 2.802 | 2.201 | 2.660 | 2.546 | 2.301 |
| Long-term debt | 24 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 26 | 5 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 118 | 232 | 3 | 74 | 233 |
| Total debt | 26 | 246 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 118 | 232 | 56 | 100 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |