| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +44% |
| Net profit | DKK -35K | -114% |
| Total assets | DKK 164M | -3% |
| Equity | DKK 156,7M | -7% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -7 | 0 | -15 | -5 | -5 | -5 | -6 | -8 | -8 | -13 | -34 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -7 | 0 | -15 | -5 | -5 | -5 | -6 | -8 | -8 | -13 | -34 | -19 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 5.546 | 3.213 | 2.797 | 10.000 | 20.125 | 15.442 | 12.642 | 12.841 | 13.012 | 715 | 356 | -25 |
| Profit before tax | — | — | — | — | — | — | 5.539 | 3.213 | 2.782 | 9.995 | 20.120 | 15.437 | 12.636 | 12.833 | 13.004 | 702 | 322 | -44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 33 | 126 | -0 | -0 | 254 | 96 | 141 | 183 | 221 | 157 | 71 | -9 |
| Net profit | — | — | — | — | — | — | 5.506 | 3.087 | 2.782 | 9.995 | 19.866 | 15.341 | 12.495 | 12.650 | 12.783 | 545 | 251 | -35 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 170.360 | 168.009 | 163.951 | 165.983 | 169.076 | 176.637 | 179.555 | 183.523 | 188.725 | 182.309 | 168.854 | 164.038 |
| Equity | — | — | — | — | — | — | 170.305 | 167.742 | 163.624 | 161.118 | 168.485 | 176.326 | 179.321 | 182.971 | 186.754 | 181.799 | 168.707 | 156.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 267 | 327 | 4.865 | 591 | 311 | 234 | 552 | 1.971 | 510 | 147 | 7.366 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 267 | 327 | 4.865 | 591 | 311 | 234 | 552 | 1.971 | 510 | 147 | 7.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Palludan | Management | 0 companies |