| Revenue | DKK -140K | +13% |
| EBITDA | DKK -140K | -13% |
| Net profit | DKK -435K | -119% |
| Total assets | DKK 22,8M | -6% |
| Equity | DKK 20,1M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -5 | -82 | -103 | -131 | -102 | -176 | -197 | -105 | -124 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -5 | -82 | -103 | -131 | -102 | -176 | -197 | -105 | -124 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -5 | -82 | -103 | -131 | -102 | -176 | -197 | -105 | -124 | -140 |
| Net financials | 442 | 385 | 216 | 210 | -1.158 | 2.298 | -757 | 3.357 | 1.166 | 4.745 | 2.149 | 3.114 | -417 |
| Profit before tax | 436 | 378 | 208 | 205 | -1.240 | 2.196 | -888 | 3.255 | 990 | 4.548 | 2.043 | 2.990 | -557 |
| Tax | 109 | 100 | 52 | 47 | 176 | 482 | -198 | 716 | 196 | 1.021 | 452 | 657 | -122 |
| Net profit | 326 | 279 | 156 | 158 | -1.416 | 1.714 | -690 | 2.539 | 794 | 3.527 | 1.591 | 2.333 | -435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.311 | 20.498 | 20.522 | 22.470 | 19.308 | 19.927 | 20.255 | 22.653 | 23.090 | 23.885 | 24.242 | 24.359 | 22.776 |
| Equity | 20.265 | 20.447 | 20.505 | 20.563 | 19.077 | 19.410 | 18.720 | 21.259 | 21.053 | 22.580 | 22.170 | 22.503 | 20.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 51 | 17 | 1.907 | 231 | 516 | 1.534 | 1.394 | 2.038 | 1.305 | 2.072 | 1.856 | 2.708 |
| Total debt | 46 | 51 | 17 | 1.907 | 231 | 516 | 1.534 | 1.394 | 2.038 | 1.305 | 2.072 | 1.856 | 2.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Louise Trojel | Management | 0 companies |