| Revenue | DKK 898K | -76% |
| EBITDA | DKK 898K | -76% |
| Net profit | DKK 643K | -78% |
| Total assets | DKK 18,1M | +0% |
| Equity | DKK 13,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 326 | 166 | 174 | 293 | 211 | 254 | 289 | -1.848 | 1.054 | -411 | 3.712 | 898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 326 | 166 | 174 | 293 | 211 | 254 | 289 | -1.848 | 1.054 | -411 | 3.712 | 898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | 326 | 166 | 174 | 293 | 211 | 254 | 289 | -1.848 | 1.054 | -411 | 3.712 | 898 |
| Net financials | -123 | -12 | 237 | 473 | -733 | -64 | -86 | 11 | 6 | -173 | 7.141 | -38 | -59 |
| Profit before tax | 194 | 314 | 403 | 647 | -441 | 148 | 169 | 300 | -1.842 | 882 | 6.730 | 3.674 | 839 |
| Tax | 82 | 88 | 48 | 49 | 74 | 47 | 55 | 35 | -0 | 2 | 1.304 | 782 | 196 |
| Net profit | 111 | 226 | 355 | 598 | -514 | 100 | 114 | 264 | -1.842 | 880 | 5.426 | 2.892 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.972 | 2.114 | 2.496 | 3.022 | 2.542 | 2.642 | 2.746 | 3.090 | 5.508 | 6.674 | 15.672 | 17.989 | 18.064 |
| Equity | 1.829 | 2.055 | 2.410 | 3.008 | 2.494 | 2.594 | 2.709 | 2.973 | 3.482 | 4.361 | 9.788 | 12.680 | 13.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.684 | 4.534 | 4.721 |
| Short-term debt | 143 | 59 | 86 | 14 | 48 | 47 | 37 | 117 | 2.027 | 2.313 | 1.200 | 775 | 20 |
| Total debt | 143 | 59 | 86 | 14 | 48 | 47 | 37 | 117 | 2.027 | 2.313 | 5.885 | 5.309 | 4.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kløve Sørensen | Management | 0 companies |