| Revenue | DKK 5,5M | +4% |
| EBITDA | DKK 5,3M | -46% |
| Net profit | DKK 2,2M | +8% |
| Total assets | DKK 58,6M | -4% |
| Equity | DKK 25,5M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.183 | 4.529 | 4.824 | 5.256 | 5.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.758 | 8.456 | 8.761 | 9.754 | 5.283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.758 | 8.456 | 8.761 | 9.754 | 5.283 |
| Net financials | -2.665 | -4.082 | -1.273 | -2.596 | -2.602 |
| Profit before tax | 1.001 | -45 | 2.900 | 2.080 | 2.240 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.001 | -45 | 2.900 | 2.080 | 2.240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.074 | 57.545 | 59.429 | 60.763 | 58.610 |
| Equity | 18.289 | 18.244 | 21.143 | 23.223 | 25.463 |
| Long-term debt | 36.109 | 35.777 | 34.574 | 32.113 | 28.973 |
| Short-term debt | 6.676 | 3.524 | 3.712 | 5.427 | 4.173 |
| Total debt | 42.785 | 39.301 | 38.286 | 37.540 | 33.147 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |