| Revenue | DKK 3,2M | -21% |
| EBITDA | DKK 910K | -57% |
| Net profit | DKK -190K | -120% |
| Total assets | DKK 48,9M | -3% |
| Equity | DKK 15,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.809 | 3.778 | 3.516 | 3.798 | 3.883 | 3.995 | 4.021 | 4.115 | 4.030 | 4.151 | 4.249 | 4.370 | 4.018 | 3.163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.619 | 2.411 | 1.484 | 1.893 | 5.350 | 4.206 | 3.127 | 4.905 | 4.921 | 3.637 | 5.217 | 4.883 | 2.099 | 910 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.619 | 2.411 | 1.484 | 1.893 | 5.350 | 4.206 | 3.127 | 4.905 | 4.921 | 3.637 | 5.217 | 4.883 | 2.099 | 910 |
| Net financials | -3.226 | -3.166 | -3.179 | -3.110 | -3.100 | -1.700 | -1.366 | -1.370 | -1.300 | -1.131 | -1.131 | -1.325 | -1.140 | -1.100 |
| Profit before tax | 393 | -754 | -1.695 | -1.217 | 2.250 | 2.506 | 1.761 | 3.535 | 3.621 | 2.505 | 4.086 | 3.558 | 959 | -190 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 393 | -754 | -1.695 | -1.217 | 2.250 | 2.506 | 1.761 | 3.535 | 3.621 | 2.505 | 4.086 | 3.558 | 959 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.624 | 53.423 | 50.439 | 46.431 | 49.537 | 48.594 | 47.936 | 49.001 | 50.214 | 49.948 | 51.259 | 52.070 | 50.509 | 48.873 |
| Equity | -9.628 | -10.382 | -12.077 | -13.294 | -7.666 | -4.806 | -2.691 | 1.202 | 4.823 | 7.328 | 11.414 | 14.972 | 16.021 | 15.891 |
| Long-term debt | 62.469 | 60.852 | 59.372 | 57.585 | 52.214 | 49.353 | 46.500 | 43.680 | 40.803 | 37.917 | 35.029 | 30.658 | 27.776 | 27.074 |
| Short-term debt | 2.783 | 2.954 | 3.145 | 2.140 | 4.989 | 4.048 | 4.127 | 4.120 | 4.588 | 4.702 | 4.815 | 6.439 | 6.712 | 5.908 |
| Total debt | 65.251 | 63.805 | 62.517 | 59.725 | 57.203 | 53.401 | 50.627 | 47.800 | 45.391 | 42.619 | 39.844 | 37.097 | 34.488 | 32.982 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Brinkmann Sørensen | Board of Directors | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |