| Revenue | DKK -31K | +8% |
| EBITDA | DKK -31K | -8% |
| Net profit | DKK 3,7M | -58% |
| Total assets | DKK 118,6M | +3% |
| Equity | DKK 118,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -15 | -10 | -14 | -18 | -14 | -21 | -16 | -26 | -39 | -29 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -15 | -10 | -14 | -18 | -14 | -21 | -16 | -26 | -39 | -29 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -15 | -10 | -14 | -18 | -14 | -21 | -16 | -26 | -39 | -29 | -31 |
| Net financials | 7.247 | 6.400 | 5.381 | 6.953 | 7.875 | 8.065 | 7.141 | 8.065 | 8.649 | 20.335 | 12.437 | 9.067 | 4.012 |
| Profit before tax | 7.228 | 6.384 | 5.366 | 6.943 | 7.861 | 8.047 | 7.127 | 8.044 | 8.633 | 20.309 | 12.399 | 9.038 | 3.981 |
| Tax | -5 | 1 | 3 | 3 | -10 | -21 | -8 | 6 | -26 | 31 | -164 | 189 | 306 |
| Net profit | 7.233 | 6.383 | 5.363 | 6.940 | 7.871 | 8.067 | 7.135 | 8.038 | 8.660 | 20.278 | 12.563 | 8.849 | 3.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.620 | 44.501 | 49.544 | 55.233 | 62.609 | 70.180 | 67.065 | 75.303 | 83.578 | 102.646 | 107.430 | 115.362 | 118.561 |
| Equity | 38.604 | 44.487 | 49.527 | 55.217 | 62.593 | 70.160 | 67.045 | 75.283 | 82.942 | 102.015 | 106.778 | 114.627 | 118.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 14 | 17 | 16 | 16 | 20 | 20 | 20 | 635 | 630 | 651 | 735 | 259 |
| Total debt | 15 | 14 | 17 | 16 | 16 | 20 | 20 | 20 | 635 | 630 | 651 | 735 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|