| Revenue | DKK -53K | +46% |
| EBITDA | DKK -53K | -46% |
| Net profit | DKK 102K | -65% |
| Total assets | DKK 4,3M | -8% |
| Equity | DKK 4,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -606 | -1.937 | -274 | -174 | -477 | -194 | -267 | -114 | -46 | -35 | -37 | -34 | -37 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -606 | -1.937 | -274 | -174 | -477 | -194 | -267 | -114 | -46 | -35 | -37 | -34 | -37 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -606 | -1.937 | -274 | -174 | -477 | -194 | -267 | -114 | -46 | -35 | -37 | -34 | -37 | -53 |
| Net financials | 670 | 751 | 421 | 512 | 2.691 | 569 | -141 | 971 | 364 | 563 | 150 | 299 | 393 | 165 |
| Profit before tax | 64 | -1.186 | 147 | 339 | 2.214 | 374 | -408 | 857 | 318 | 529 | 113 | 265 | 356 | 112 |
| Tax | 62 | -131 | 63 | 115 | 35 | 104 | -68 | 174 | 69 | 94 | -117 | 37 | 67 | 10 |
| Net profit | 2 | -1.054 | 84 | 224 | 2.179 | 270 | -341 | 683 | 249 | 435 | 230 | 228 | 289 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.481 | 10.686 | 9.861 | 9.128 | 12.607 | 8.652 | 7.573 | 7.744 | 4.768 | 4.941 | 5.303 | 4.982 | 4.716 | 4.321 |
| Equity | 11.678 | 9.824 | 8.808 | 8.132 | 10.311 | 8.631 | 7.440 | 7.623 | 4.722 | 4.807 | 4.517 | 4.375 | 4.542 | 4.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 862 | 1.053 | 996 | 2.296 | 21 | 133 | 121 | 46 | 134 | 786 | 607 | 174 | 77 |
| Total debt | 802 | 862 | 1.053 | 996 | 2.296 | 21 | 133 | 121 | 46 | 134 | 786 | 607 | 174 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fejrskov | Management | 0 companies |