| Revenue | DKK -16K | +11% |
| EBITDA | DKK -19K | -29% |
| Net profit | DKK -554K | -627% |
| Total assets | DKK 12,3M | -6% |
| Equity | DKK 10,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -9 | -8 | -10 | -10 | -11 | -9 | -9 | -19 | -11 | -26 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 15 | -9 | -8 | -10 | -10 | -11 | -9 | -9 | -19 | -11 | -26 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 15 | -9 | -8 | -10 | -10 | -11 | -9 | -9 | -19 | -11 | -26 | -15 | -19 |
| Net financials | 1.014 | 1.593 | 1.363 | 305 | 548 | 832 | 861 | 1.519 | 520 | 171 | 436 | 672 | -63 | -526 |
| Profit before tax | 1.026 | 1.608 | 1.355 | 297 | 537 | 822 | 850 | 1.509 | 511 | 152 | 425 | 646 | -78 | -545 |
| Tax | 12 | 12 | 6 | -6 | -4 | 6 | -6 | 10 | 9 | 9 | 4 | 11 | -2 | 9 |
| Net profit | 1.014 | 1.596 | 1.348 | 303 | 541 | 816 | 856 | 1.499 | 502 | 143 | 421 | 635 | -76 | -554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.660 | 4.301 | 5.107 | 5.185 | 5.782 | 6.279 | 7.060 | 8.549 | 8.906 | 9.036 | 10.688 | 11.159 | 13.120 | 12.336 |
| Equity | 1.837 | 3.384 | 4.636 | 4.939 | 5.431 | 6.196 | 7.000 | 8.393 | 8.895 | 8.983 | 9.347 | 9.925 | 10.882 | 10.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 917 | 471 | 246 | 351 | 83 | 59 | 157 | 11 | 53 | 1.341 | 1.234 | 2.238 | 2.076 |
| Total debt | 823 | 917 | 471 | 246 | 351 | 83 | 59 | 157 | 11 | 53 | 1.341 | 1.234 | 2.238 | 2.076 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|