| Revenue | DKK 352K | +0% |
| EBITDA | DKK 484K | +66% |
| Net profit | DKK 266K | +165% |
| Total assets | DKK 8,9M | -9% |
| Equity | DKK 5,2M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 580 | 433 | 407 | 354 | 352 |
| Staff expenses | -191 | -164 | -135 | -63 | -150 |
| EBITDA | 389 | -183 | 272 | 291 | 484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 389 | -183 | 272 | 291 | 484 |
| Net financials | -113 | -76 | -72 | -161 | -182 |
| Profit before tax | 276 | -259 | 200 | 130 | 302 |
| Tax | 61 | -57 | 50 | 30 | 36 |
| Net profit | 215 | -202 | 150 | 101 | 266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.650 | 10.118 | 9.896 | 9.805 | 8.940 |
| Equity | 5.063 | 4.826 | 4.941 | 5.007 | 5.218 |
| Long-term debt | 10.287 | 9.735 | 9.192 | 8.759 | 3.332 |
| Short-term debt | 347 | 330 | 286 | 316 | 337 |
| Total debt | 5.587 | 5.292 | 4.955 | 4.782 | 3.670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Michael Hansen | Founder | 0 companies |
| Tine Maria Hjorslev | Chairman | 0 companies |
| Birk Overgaard-Hjorslev | Board of Directors | 0 companies |