| Revenue | DKK 280K | -5% |
| EBITDA | DKK 280K | -5% |
| Net profit | DKK 100K | -6% |
| Total assets | DKK 12M | +1% |
| Equity | DKK 6,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -152 | — | — | 240 | 308 | 246 | 238 | 266 | 291 | 289 | 365 | 295 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -164 | -152 | 0 | 0 | 2.524 | 308 | 246 | 238 | 266 | 2.241 | 5.114 | 601 | 295 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 1.142 | -0 | -0 | -0 | -0 | 975 | 2.413 | 118 | -5 | -0 |
| EBIT | -164 | -152 | 0 | 0 | 1.382 | 308 | 246 | 238 | 266 | 1.266 | 2.702 | 483 | 289 | 280 |
| Net financials | -222 | -230 | 0 | 0 | -235 | -37 | -34 | -23 | -20 | -25 | -24 | -104 | -185 | -152 |
| Profit before tax | 58 | 78 | 0 | 0 | 1.148 | 271 | 212 | 216 | 246 | 1.240 | 2.677 | 379 | 105 | 128 |
| Tax | -0 | -0 | -0 | -0 | 217 | -0 | -0 | -0 | -0 | 215 | 531 | 83 | -1 | 28 |
| Net profit | 58 | 78 | 0 | 0 | 930 | 271 | 212 | 216 | 246 | 1.026 | 2.147 | 296 | 106 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.042 | 4.964 | 0 | 0 | 6.784 | 7.024 | 7.202 | 7.373 | 7.585 | 8.831 | 11.473 | 11.851 | 11.859 | 11.966 |
| Equity | 693 | 615 | 0 | 0 | 1.915 | 2.186 | 2.398 | 2.614 | 2.860 | 3.886 | 6.033 | 6.328 | 6.434 | 6.534 |
| Long-term debt | -4.000 | -4.000 | 0 | 0 | 4.187 | 4.156 | 4.123 | 4.085 | 4.044 | 4.010 | 3.974 | 3.951 | 3.933 | 3.911 |
| Short-term debt | -53 | -53 | 0 | 0 | 46 | 46 | 45 | 38 | 45 | 85 | 85 | 165 | 87 | 115 |
| Total debt | -4.053 | -4.053 | 0 | 0 | 4.233 | 4.202 | 4.168 | 4.123 | 4.089 | 4.095 | 4.060 | 4.116 | 4.019 | 4.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |