| Revenue | DKK -61K | +26% |
| EBITDA | DKK -61K | -26% |
| Net profit | DKK 1,5M | -27% |
| Total assets | DKK 23,9M | +16% |
| Equity | DKK 19,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -5 | -4 | -6 | -5 | -7 | -10 | -9 | -19 | -13 | -13 | -48 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -4 | -6 | -5 | -7 | -10 | -9 | -19 | -13 | -13 | -48 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -4 | -6 | -5 | -7 | -10 | -9 | -19 | -13 | -13 | -48 | -61 |
| Net financials | 586 | 617 | 1.313 | 1.328 | 211 | 1.951 | 1.303 | 956 | 613 | 9.001 | 809 | -3.222 | 2.424 | 1.800 |
| Profit before tax | 583 | 615 | 1.308 | 1.324 | 204 | 1.946 | 1.296 | 946 | 604 | 8.983 | 796 | -3.235 | 2.376 | 1.740 |
| Tax | 7 | 6 | 22 | 15 | -27 | 27 | 11 | 10 | 50 | 405 | -41 | 255 | 366 | 272 |
| Net profit | 576 | 608 | 1.286 | 1.309 | 231 | 1.919 | 1.285 | 936 | 554 | 8.577 | 837 | -3.490 | 2.010 | 1.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.115 | 3.676 | 4.934 | 6.203 | 6.150 | 8.030 | 9.244 | 10.116 | 10.625 | 24.426 | 23.573 | 19.462 | 20.598 | 23.902 |
| Equity | 3.109 | 3.669 | 4.907 | 6.167 | 6.125 | 7.993 | 9.226 | 10.109 | 10.609 | 19.131 | 19.912 | 16.365 | 18.316 | 19.723 |
| Long-term debt | 4 | 6 | 20 | 9 | 0 | 0 | 0 | 0 | 7 | 1.748 | 0 | 235 | 385 | 714 |
| Short-term debt | 2 | 2 | 8 | 27 | 25 | 36 | 18 | 7 | 10 | 3.547 | 3.661 | 2.861 | 1.897 | 3.465 |
| Total debt | 6 | 8 | 27 | 36 | 25 | 36 | 18 | 7 | 16 | 5.295 | 3.661 | 3.097 | 2.281 | 4.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|