| Revenue | DKK -28K | +137% |
| EBITDA | DKK -28K | -137% |
| Net profit | DKK 102K | -78% |
| Total assets | DKK 5,1M | +30% |
| Equity | DKK 3,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -6 | -3 | -4 | -6 | -8 | -11 | -17 | -10 | -11 | 157 | -12 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -6 | -71 | -4 | -6 | -8 | -11 | -17 | -10 | -11 | 157 | -12 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -6 | -71 | -4 | -6 | -8 | -11 | -17 | -10 | -11 | 157 | -12 | -28 |
| Net financials | 0 | 0 | 231 | 332 | -142 | 90 | -482 | -241 | 451 | 975 | 1.861 | 472 | -3 |
| Profit before tax | -0 | -6 | 159 | 328 | -149 | 83 | -493 | -258 | 441 | 964 | 2.018 | 460 | -31 |
| Tax | 2 | 0 | -1 | -3 | -5 | -5 | 9 | -0 | -0 | -10 | -29 | 1 | -134 |
| Net profit | -3 | -6 | 160 | 331 | -144 | 88 | -502 | -258 | 441 | 974 | 2.047 | 459 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 625 | 1.185 | 1.523 | 1.312 | 1.079 | 602 | 406 | 878 | 1.889 | 3.293 | 3.949 | 5.147 |
| Equity | -19 | -26 | 406 | 637 | 427 | 454 | -48 | -306 | 137 | 1.110 | 3.149 | 3.608 | 3.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 651 | 779 | 886 | 885 | 625 | 650 | 712 | 741 | 779 | 144 | 341 | 1.442 |
| Total debt | 747 | 651 | 779 | 886 | 885 | 625 | 650 | 712 | 741 | 779 | 144 | 341 | 1.442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 100.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|