| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +2% |
| Net profit | DKK 18K | +47% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,8M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.831 | 69.700 | 103.484 | 110.902 | -2.949 | -296 | -59 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -65.597 | -47.578 | -59.540 | -65.350 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.766 | 22.122 | 43.944 | 45.552 | -2.949 | -296 | -59 | -12 | -14 | -16 | -17 | -16 |
| Depreciation & amort. | -26.482 | -36.428 | -37.321 | -35.734 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35.248 | -14.306 | 6.623 | 9.818 | -2.949 | -296 | -59 | -12 | -14 | -16 | -17 | -16 |
| Net financials | -8.925 | -10.881 | -12.336 | -10.749 | -11.648 | -5.203 | -301 | 1.750 | 32 | -48 | 29 | 34 |
| Profit before tax | -44.173 | -25.187 | -5.713 | -931 | -14.597 | -5.499 | -359 | 1.738 | 19 | -64 | 12 | 18 |
| Tax | -4.770 | -1.496 | 211 | 3.276 | 2.855 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39.403 | -23.691 | -5.924 | -4.207 | -52.565 | 113.002 | -359 | 1.738 | 19 | -64 | 12 | 18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205.627 | 142.845 | 114.220 | 116.105 | 61.479 | 12.069 | 55 | 1.793 | 1.812 | 1.749 | 1.762 | 1.780 |
| Equity | -36.603 | -61.094 | -65.942 | -70.968 | -123.624 | -16.698 | 42 | 1.781 | 1.799 | 1.735 | 1.747 | 1.765 |
| Long-term debt | 9.800 | 4.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232.430 | 199.739 | 180.162 | 187.073 | 149.295 | 28.767 | 13 | 13 | 13 | 14 | 15 | 15 |
| Total debt | 242.230 | 203.939 | 180.162 | 187.073 | 149.295 | 28.767 | 13 | 13 | 13 | 14 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2012 | — | — |
JH Management | Management | 2014 | — | — |
MP Management | Management | 2008 | — | — |
MS Management | Management | 2007 | — | — |
SA Management | Management | 2012 | — | — |
HS Management | Management | 2007 | — | — |
NG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LD EQUITY 2 K/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vestergaard Jensen | Management | 0 companies |
| Jan Hove Sørensen | Management | 0 companies |
| Mads Peter Hytteballe Andersen | Management | 0 companies |
| Marianne Settnes | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Niels Garde Toft | Management | 0 companies |