| Revenue | DKK 1,5M | +14% |
| EBITDA | DKK 113K | -13% |
| Net profit | DKK 114K | -11% |
| Total assets | DKK 559K | +8% |
| Equity | DKK 299K | +29% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.985 | 7.235 | 6.502 | 6.725 | 8.702 | 6.830 | 5.330 | 2.398 | 1.439 | 872 | 914 | 1.285 | 1.465 |
| Staff expenses | -6.339 | -6.785 | -6.345 | -6.230 | -8.046 | -6.740 | -5.172 | -2.614 | -1.563 | -953 | -917 | -1.155 | -1.352 |
| EBITDA | 646 | 450 | 157 | 495 | 656 | 89 | 158 | -216 | -124 | -81 | -3 | 130 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -112 | -112 | -112 | -89 | -33 | -0 | -0 | -0 | -0 |
| EBIT | 646 | 450 | 157 | 448 | 544 | -23 | 46 | -306 | -156 | -81 | -3 | 130 | 113 |
| Net financials | 19 | 24 | 20 | -35 | -5 | 1 | -13 | 3 | -1 | 14 | -1 | 0 | 1 |
| Profit before tax | 665 | 474 | 178 | 413 | 538 | -21 | 33 | -303 | -157 | -66 | -4 | 130 | 114 |
| Tax | 163 | 121 | 42 | 84 | 121 | 62 | 20 | 0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | 501 | 353 | 135 | 329 | 417 | -84 | 13 | -303 | -157 | -66 | -4 | 128 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.395 | 2.535 | 1.128 | 1.340 | 1.449 | 1.111 | 1.065 | 767 | 478 | 315 | 294 | 519 | 559 |
| Equity | 2.032 | 2.188 | 523 | 651 | 1.069 | 985 | 893 | 590 | 174 | 108 | 104 | 232 | 299 |
| Long-term debt | 0 | 0 | 0 | 388 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 347 | 604 | 301 | 243 | 126 | 173 | 177 | 304 | 207 | 191 | 287 | 260 |
| Total debt | 363 | 347 | 604 | 689 | 380 | 126 | 173 | 177 | 304 | 207 | 191 | 287 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2007 | — | — |
CM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assistance ApS | Company | 100.0% | 100.0% | 2023 |
SENIORASSISTANCE ApS | Company | 50.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Britt Lindahl | Founder | 0 companies |
| Charlotte Møller Jørgensen | Management | 0 companies |