| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +15% |
| Net profit | DKK -13K | +28% |
| Total assets | DKK 414K | -3% |
| Equity | DKK 392K | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.855 | 69.729 | 103.508 | 99.850 | 72.558 | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -65.597 | -47.578 | -59.540 | -54.264 | -51.984 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.742 | 22.151 | 43.968 | 45.586 | 20.574 | -267 | -40 | -22 | -22 | -22 | -27 | -23 |
| Depreciation & amort. | -24.667 | -34.613 | -35.506 | -33.919 | -53.133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33.409 | -12.462 | 8.462 | 11.667 | -32.559 | -267 | -40 | -22 | -22 | -22 | -27 | -23 |
| Net financials | -5.640 | -3.889 | -2.755 | -439 | -607 | 116.384 | -36 | -10 | -7 | -2 | 9 | 10 |
| Profit before tax | -39.049 | -16.351 | 5.707 | 11.228 | -33.166 | 116.117 | -76 | -32 | -29 | -24 | -18 | -13 |
| Tax | -4.759 | -1.415 | 3.902 | 5.570 | 3.984 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34.290 | -14.936 | 1.805 | 5.658 | -37.150 | 116.117 | -76 | -32 | -29 | -24 | -18 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197.781 | 137.071 | 108.830 | 98.910 | 58.148 | 11.954 | 1.878 | 1.846 | 467 | 443 | 428 | 414 |
| Equity | 41.230 | 50.804 | 53.685 | 58.524 | 21.285 | 11.934 | 1.858 | 1.826 | 447 | 423 | 405 | 392 |
| Long-term debt | 28.422 | 13.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128.129 | 72.375 | 55.145 | 40.386 | 36.063 | 20 | 20 | 20 | 20 | 20 | 23 | 22 |
| Total debt | 156.551 | 86.267 | 55.145 | 40.386 | 36.063 | 20 | 20 | 20 | 20 | 20 | 23 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Unofficial title | Unofficial title | 2021 | — | — |
JS Management | Management | 2014 | — | — |
MS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LDE HOLDING 13 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vestergaard Jensen | Unofficial title | 0 companies |
| Jens Søndergaard | Management | 0 companies |
| Marianne Settnes | Management | 0 companies |
| Russ Shaw | Board of Directors | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Board of Directors | 0 companies |
| Morten Bruun Steiner | Board of Directors | 0 companies |
| Allan Krogsgaard Jakobsen | Chairman | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Geoffrey Iddison | Board of Directors | 0 companies |
| Jan Hove Sørensen | Chairman | 0 companies |
| Ivan Sandqvist | Board of Directors | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Mads Peter Hytteballe Andersen | Chairman | 0 companies |
| Niels Garde Toft | Board of Directors | 0 companies |