| Revenue | DKK -57K | -78% |
| EBITDA | DKK -59K | +78% |
| Net profit | DKK -589K | -130% |
| Total assets | DKK 8,7M | -25% |
| Equity | DKK 8,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -0 | -336 | -59 | -74 | -208 | -69 | -36 | -163 | -261 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -0 | -336 | -59 | -74 | -208 | -74 | -54 | -168 | -262 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -0 | -336 | -59 | -74 | -208 | -74 | -54 | -168 | -262 | -59 |
| Net financials | 104 | 120 | 608 | 758 | 1.061 | 832 | 1.243 | -1.382 | 563 | 1.638 | 1.426 | 2.249 | -530 |
| Profit before tax | 109 | 126 | 604 | 758 | 725 | 774 | 1.169 | -1.590 | 489 | 1.584 | 1.258 | 1.988 | -589 |
| Tax | 5 | 5 | 4 | -5 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 121 | 600 | 763 | 725 | 794 | 1.169 | -1.590 | 489 | 1.584 | 1.258 | 1.988 | -589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.740 | 1.876 | 3.238 | 6.926 | 5.593 | 7.272 | 8.383 | 5.445 | 6.789 | 7.172 | 9.932 | 11.640 | 8.716 |
| Equity | 1.337 | 1.433 | 3.201 | 3.964 | 4.638 | 5.380 | 6.341 | 4.697 | 5.130 | 6.658 | 7.802 | 9.671 | 8.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 444 | 37 | 2.962 | 955 | 1.892 | 2.042 | 748 | 1.658 | 515 | 2.131 | 1.969 | 33 |
| Total debt | 403 | 444 | 37 | 2.962 | 955 | 1.892 | 2.042 | 748 | 1.658 | 515 | 2.131 | 1.969 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|