| Revenue | DKK -86K | -37% |
| EBITDA | DKK -86K | +37% |
| Net profit | DKK 2,2M | +22% |
| Total assets | DKK 10,6M | +13% |
| Equity | DKK 10,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -51 | -51 | -50 | -53 | -53 | -84 | -82 | -82 | -85 | -47 | -135 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -51 | -51 | -50 | -53 | -53 | -84 | -82 | -82 | -85 | -47 | -135 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -51 | -51 | -50 | -53 | -53 | -84 | -82 | -82 | -85 | -47 | -135 | -86 |
| Net financials | 1.134 | 945 | 99 | 661 | 900 | 1.044 | 968 | 1.478 | 1.785 | 1.004 | 1.046 | 1.930 | 2.286 |
| Profit before tax | 1.081 | 894 | 49 | 611 | 847 | 1.008 | 884 | 1.396 | 1.703 | 919 | 999 | 1.795 | 2.201 |
| Tax | -15 | -13 | -12 | -12 | -12 | -10 | -15 | -16 | -18 | -20 | -11 | -26 | -14 |
| Net profit | 1.096 | 906 | 61 | 623 | 859 | 1.018 | 898 | 1.413 | 1.722 | 938 | 1.010 | 1.821 | 2.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.344 | 4.333 | 3.844 | 4.467 | 5.022 | 5.639 | 6.230 | 6.958 | 7.873 | 7.711 | 8.131 | 9.370 | 10.603 |
| Equity | 4.008 | 4.314 | 3.825 | 4.448 | 5.007 | 5.625 | 6.023 | 6.936 | 7.858 | 7.696 | 8.105 | 9.326 | 10.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 19 | 19 | 19 | 15 | 14 | 206 | 22 | 15 | 15 | 25 | 44 | 61 |
| Total debt | 336 | 19 | 19 | 19 | 15 | 14 | 206 | 22 | 15 | 15 | 25 | 44 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2022 | — | — |
GH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAVERS OG HANNE GRAVERSEN HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kira Øland Graversen | Management | 0 companies |
| Gravers Hedegaard Graversen | Management | 0 companies |
| Jørgen Emanuel Nielsen | Board of Directors | 0 companies |
| Erik Haaber | Board of Directors | 0 companies |
| Jens Peter Pedersen | Deputy Chairman | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Torben Haldrup | Chairman | 0 companies |
| Jens Christian Søndergaard | Board of Directors | 0 companies |
| Hanne Graversen | Board of Directors | 0 companies |