| Revenue | DKK 7,3M | +1% |
| EBITDA | DKK 2,7M | +15% |
| Net profit | DKK 2,3M | +19% |
| Total assets | DKK 63M | +7% |
| Equity | DKK 9,7M | +12% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.522 | 5.988 | 4.903 | 5.908 | 6.634 | 6.883 | 7.030 | 7.131 | 8.017 | 7.104 | 7.046 | 7.181 | 7.279 |
| Staff expenses | -4.942 | -4.627 | -4.621 | -4.979 | -5.422 | -5.439 | -5.691 | -5.243 | -5.621 | -5.715 | -5.631 | -4.839 | -4.580 |
| EBITDA | 1.581 | 1.361 | 282 | 929 | 1.212 | 1.445 | 1.340 | 1.887 | 2.395 | 1.389 | 1.416 | 2.342 | 2.698 |
| Depreciation & amort. | -144 | -135 | -134 | -97 | -91 | -91 | -85 | -3 | -76 | -76 | -76 | -76 | -51 |
| EBIT | 1.436 | 1.227 | 148 | 832 | 1.121 | 1.353 | 1.255 | 1.885 | 2.319 | 1.313 | 1.340 | 2.266 | 2.648 |
| Net financials | 89 | 35 | -16 | 33 | 33 | -3 | -36 | 1 | -28 | -21 | 4 | 186 | 260 |
| Profit before tax | 1.525 | 1.262 | 132 | 865 | 1.155 | 1.350 | 1.219 | 1.886 | 2.292 | 1.292 | 1.343 | 2.453 | 2.908 |
| Tax | 383 | 317 | 33 | 204 | 255 | 298 | 269 | 416 | 505 | 284 | 296 | 540 | 641 |
| Net profit | 1.142 | 945 | 99 | 661 | 900 | 1.053 | 950 | 1.471 | 1.787 | 1.008 | 1.048 | 1.912 | 2.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.178 | 39.390 | 45.784 | 53.857 | 54.620 | 62.556 | 58.647 | 57.028 | 72.530 | 57.689 | 61.864 | 58.684 | 63.025 |
| Equity | 4.054 | 4.256 | 3.741 | 4.338 | 4.808 | 5.276 | 5.542 | 6.395 | 7.226 | 7.072 | 7.465 | 8.696 | 9.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.109 | 35.130 | 42.037 | 49.513 | 49.808 | 57.281 | 53.105 | 50.624 | 65.294 | 50.611 | 54.399 | 49.988 | 53.305 |
| Total debt | 35.109 | 35.130 | 42.037 | 49.513 | 49.808 | 57.281 | 53.105 | 50.624 | 65.294 | 50.611 | 54.399 | 49.988 | 53.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2007 | — | — |
GH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INWET HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Haahr | Management | 0 companies |
| Gravers Hedegaard Graversen | Management | 0 companies |