| Revenue | DKK 169K | +47% |
| EBITDA | DKK 169K | +47% |
| Net profit | DKK 84K | -84% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 1,3M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.476 | 3.726 | 5.184 | 1.214 | 570 | 547 | 384 | 359 | 288 | 232 | 211 | 115 | 169 |
| Staff expenses | -0 | -1.116 | -1.818 | -484 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 153 | 99 | 228 | -324 | 103 | 228 | 339 | 235 | 200 | 211 | 115 | 169 |
| Depreciation & amort. | -0 | -67 | -81 | -81 | -0 | -129 | -146 | -146 | -146 | -52 | -0 | -0 | -125 |
| EBIT | 99 | 86 | 17 | 147 | -324 | -26 | 83 | 194 | 89 | 149 | 211 | 115 | 44 |
| Net financials | -9 | 0 | -14 | -16 | -3 | 24 | 0 | 0 | 0 | 0 | 455 | 530 | 45 |
| Profit before tax | 90 | 86 | 4 | 131 | -326 | -2 | 83 | 194 | 89 | 149 | 666 | 645 | 88 |
| Tax | 12 | -0 | -0 | 36 | -0 | -0 | -0 | -0 | 29 | 35 | 35 | 115 | 5 |
| Net profit | 78 | 86 | 4 | 96 | -326 | -2 | 83 | 194 | 60 | 114 | 631 | 530 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.165 | 1.464 | 1.469 | 1.550 | 1.271 | 1.411 | 1.073 | 1.097 | 1.034 | 1.178 | 954 | 1.577 | 1.734 |
| Equity | 388 | 455 | 459 | 554 | 228 | 226 | 308 | 502 | 563 | 720 | 552 | 1.082 | 1.258 |
| Long-term debt | 0 | 11 | 11 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 998 | 1.000 | 930 | 1.043 | 1.186 | 765 | 596 | 471 | 458 | 402 | 495 | 474 |
| Total debt | 777 | 1.009 | 1.010 | 996 | 1.043 | 1.186 | 765 | 596 | 471 | 458 | 402 | 495 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |