| Revenue | DKK 140K | -1309% |
| EBITDA | DKK 140K | +1309% |
| Net profit | DKK 139K | +1286% |
| Total assets | DKK 317K | +209% |
| Equity | DKK 222K | +166% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -49 | -45 | -42 | -44 | -43 | -67 | -44 | -48 | -20 | -10 | -12 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -49 | -45 | -42 | -44 | -43 | -67 | -44 | -510 | -20 | -10 | -12 | 140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -409 | -150 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -49 | -45 | -42 | -44 | -43 | -476 | -194 | -510 | -20 | -10 | -12 | 140 |
| Net financials | -62 | -49 | -56 | -54 | -29 | -7 | -6 | -6 | -46 | -2 | 0 | -0 | -1 |
| Profit before tax | -101 | -98 | -101 | -96 | -73 | -50 | -482 | -200 | -555 | -22 | -10 | -12 | 139 |
| Tax | -25 | -8 | -25 | -27 | 108 | -11 | -20 | -11 | -21 | -5 | 2 | -0 | -0 |
| Net profit | -76 | -90 | -76 | -69 | -181 | -39 | -462 | -189 | -535 | -17 | -13 | -12 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.785 | 1.783 | 1.784 | 1.804 | 1.692 | 1.682 | 1.276 | 1.111 | 1.030 | 596 | 105 | 103 | 317 |
| Equity | 637 | 547 | 471 | 402 | 221 | 182 | 10 | 229 | 125 | 108 | 95 | 84 | 222 |
| Long-term debt | 356 | 337 | 318 | 299 | 279 | 259 | 239 | 219 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 793 | 899 | 995 | 1.103 | 1.192 | 1.242 | 1.027 | 663 | 905 | 488 | 10 | 19 | 95 |
| Total debt | 1.148 | 1.236 | 1.313 | 1.402 | 1.471 | 1.500 | 1.266 | 882 | 905 | 488 | 10 | 19 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2011 | — | — |
CJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikkelsen Fashion Agency ApS | Company | 50.0% | 50.0% | 2021 |
RIO HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
EJENDOMSSELSKABET HOLMSGÅRDSVEJ 3 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Lau Mikkelsen | Management | 0 companies |
| Claus Jespersen | Management | 0 companies |