| Revenue | DKK -13K | +67% |
| EBITDA | DKK -13K | -67% |
| Net profit | DKK -21K | +75% |
| Total assets | DKK 785K | -4% |
| Equity | DKK 126K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 281 | 215 | 100 | 1.498 | 215 | -182 | -120 | 142 | -157 | -1 | -8 | -12 |
| Staff expenses | -246 | -178 | -57 | -145 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 519 | 99 | 158 | -118 | 1.487 | 215 | -485 | -289 | 347 | -86 | -1 | -8 | -12 |
| Depreciation & amort. | -354 | -472 | -599 | -651 | -337 | -688 | -4.118 | -392 | 114 | 40 | -107 | -102 | -0 |
| EBIT | 165 | -372 | -440 | -770 | 1.150 | -473 | -4.603 | -680 | 233 | -126 | -108 | -109 | -12 |
| Net financials | -177 | -291 | -242 | -190 | -146 | -388 | -257 | -107 | -43 | -7 | 2 | -0 | -15 |
| Profit before tax | -9 | -107 | -519 | -541 | 1.005 | -490 | -4.859 | -788 | 190 | -119 | -106 | -110 | -27 |
| Tax | 1 | 278 | 82 | 209 | 221 | 186 | -1.069 | -198 | 67 | -586 | -23 | -24 | -6 |
| Net profit | -10 | -385 | -601 | -750 | 784 | -675 | -3.790 | -590 | 123 | 468 | -83 | -86 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.954 | 6.215 | 5.750 | 5.339 | 6.159 | 8.403 | 2.652 | 1.441 | 521 | 1.076 | 904 | 818 | 785 |
| Equity | 161 | -224 | 676 | 925 | 1.709 | 1.034 | -2.756 | -275 | -152 | 316 | 233 | 147 | 126 |
| Long-term debt | 2.765 | 2.916 | 2.730 | 2.820 | 2.146 | 4.030 | 980 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.822 | 3.421 | 2.180 | 1.414 | 2.188 | 3.186 | 4.428 | 1.715 | 673 | 761 | 671 | 671 | 659 |
| Total debt | 6.586 | 6.337 | 4.910 | 4.234 | 4.334 | 7.217 | 5.408 | 1.715 | 673 | 761 | 671 | 671 | 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
KJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLARBORG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Klarborg Bach Jensen | Management | 0 companies |
| Kristian Johannes Bach Jensen | Management | 0 companies |