| Revenue | DKK -87K | -8% |
| EBITDA | DKK -87K | +8% |
| Net profit | DKK 2,8M | +133% |
| Total assets | DKK 47,5M | +1% |
| Equity | DKK 35,5M | +9% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 11 | -4 | 46 | -388 | -74 | 277 | 307 | 1.140 | 2.793 | 826 | -95 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -641 | -502 | -1.351 | -3.606 | -1.367 | -0 | -0 |
| EBITDA | 32 | 18 | 8 | 57 | -366 | -218 | -424 | -265 | -212 | -813 | -541 | -95 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -18 | -8 | -0 | -0 |
| EBIT | 32 | 18 | 8 | 57 | -366 | -218 | -424 | -265 | -218 | -831 | -550 | -95 | -87 |
| Net financials | 377 | 410 | 488 | 1.517 | 324 | -1.369 | 11.085 | 2.495 | 10.816 | 411 | -2.058 | -8.511 | 3.046 |
| Profit before tax | 409 | 428 | 496 | 1.574 | -42 | -1.587 | 10.662 | 2.230 | 10.599 | -420 | -2.608 | -8.606 | 2.958 |
| Tax | 11 | 4 | 6 | -1 | -65 | -84 | -188 | -157 | -346 | -279 | -217 | -91 | 153 |
| Net profit | 398 | 424 | 491 | 1.575 | 23 | -1.502 | 10.850 | 2.387 | 10.944 | -142 | -2.391 | -8.515 | 2.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.843 | 2.470 | 3.133 | 8.182 | 7.137 | 35.602 | 49.603 | 49.097 | 60.478 | 59.256 | 64.499 | 47.033 | 47.468 |
| Equity | 1.452 | 1.876 | 2.367 | 4.646 | 4.669 | 20.124 | 30.974 | 33.361 | 44.205 | 43.871 | 41.379 | 32.665 | 35.469 |
| Long-term debt | 0 | 0 | 0 | 534 | 882 | 7.135 | 4.319 | 958 | 3.188 | 2.876 | 0 | 0 | 1.000 |
| Short-term debt | 391 | 594 | 767 | 3.001 | 1.586 | 8.343 | 14.310 | 14.777 | 12.991 | 12.487 | 23.102 | 14.368 | 10.822 |
| Total debt | 391 | 594 | 767 | 3.535 | 2.468 | 15.478 | 18.629 | 15.734 | 16.179 | 15.363 | 23.102 | 14.368 | 11.822 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Olsen | Board of Directors | 0 companies |
| Peter Bjerre Bøystrup | Chairman | 0 companies |