| Revenue | DKK 4,3M | -3% |
| EBITDA | DKK 1,5M | +7% |
| Net profit | DKK 361K | +45% |
| Total assets | DKK 7,3M | +2% |
| Equity | DKK 2,6M | +16% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.689 | 1.853 | 2.267 | 2.264 | 2.634 | 3.397 | 3.158 | 3.161 | 3.865 | 4.642 | 4.999 | 4.484 | 4.345 |
| Staff expenses | -1.268 | -1.358 | -1.630 | -1.482 | -2.531 | -2.401 | -1.915 | -2.149 | -2.090 | -2.375 | -2.450 | -3.023 | -2.775 |
| EBITDA | 421 | 495 | 590 | 782 | 103 | 996 | 1.243 | 1.013 | 1.775 | 2.267 | 2.549 | 1.440 | 1.547 |
| Depreciation & amort. | -120 | -282 | -246 | -267 | -57 | -472 | -900 | -905 | -1.000 | -1.125 | -916 | -893 | -929 |
| EBIT | 300 | 213 | 344 | 515 | 46 | 524 | 342 | 107 | 775 | 1.142 | 1.633 | 547 | 618 |
| Net financials | -70 | -51 | -52 | -66 | -160 | -219 | -224 | -275 | -235 | -115 | -126 | -230 | -155 |
| Profit before tax | 230 | 162 | 292 | 449 | -115 | 313 | 119 | -168 | 540 | 1.027 | 1.507 | 316 | 463 |
| Tax | 36 | 43 | 61 | 117 | -17 | 69 | 38 | -45 | 119 | 226 | 331 | 68 | 102 |
| Net profit | 194 | 119 | 231 | 332 | -98 | 244 | 81 | -123 | 421 | 801 | 1.176 | 248 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.942 | 3.292 | 4.018 | 4.814 | 6.125 | 6.767 | 7.972 | 8.050 | 7.382 | 7.557 | 6.962 | 7.155 | 7.325 |
| Equity | 777 | 896 | 1.127 | 1.009 | 845 | 1.089 | 1.920 | 1.768 | 2.188 | 2.990 | 2.016 | 2.264 | 2.624 |
| Long-term debt | 672 | 861 | 1.040 | 750 | 0 | 0 | 1.500 | 1.362 | 1.046 | 329 | 293 | 260 | 0 |
| Short-term debt | 1.492 | 1.535 | 1.851 | 3.054 | 5.279 | 5.660 | 4.497 | 4.906 | 4.015 | 4.014 | 4.214 | 4.165 | 4.277 |
| Total debt | 2.164 | 2.396 | 2.891 | 3.805 | 5.279 | 5.660 | 5.997 | 6.268 | 5.061 | 4.343 | 4.507 | 4.425 | 4.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PrinterGuys Europe A/S | Company | 100.0% | 100.0% | 2022 |
JAN KLEE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
N.B. INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Andersen | Management | 0 companies |
| Dunja Salomonsen | Board of Directors | 0 companies |
| Carsten Forsbøl | Board of Directors | 0 companies |
| Stefan Schwærter | Chairman | 0 companies |
| Jan Poul Klee | Board of Directors | 0 companies |
| John Iversen | Chairman | 0 companies |
| Niels Bredkjær | Board of Directors | 0 companies |
| Rasmus Skeltved Christensen | Board of Directors | 0 companies |
| Mette Frehr Carstensen | Chairman | 0 companies |
| Jakob Hartmann Mørch | Board of Directors | 0 companies |
| Carsten Erik Holløse | Board of Directors | 0 companies |