| Revenue | DKK -61K | -183% |
| EBITDA | DKK -373K | -6% |
| Net profit | DKK -229K | +36% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 122K | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 719 | -1.867 | -455 | 74 | -61 |
| Staff expenses | -301 | -286 | -291 | -279 | -311 |
| EBITDA | 815 | 634 | -231 | -353 | -373 |
| Depreciation & amort. | -39 | 157 | -0 | -0 | -0 |
| EBIT | 776 | 477 | -231 | -353 | -373 |
| Net financials | 73 | 174 | -59 | -89 | 79 |
| Profit before tax | 850 | 651 | -290 | -442 | -294 |
| Tax | 189 | 65 | -88 | -85 | -65 |
| Net profit | 661 | 585 | -202 | -357 | -229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.849 | 3.701 | 4.371 | 4.574 | 4.657 |
| Equity | -630 | -45 | 128 | 121 | 122 |
| Long-term debt | 17.156 | 755 | 0 | 0 | 3.268 |
| Short-term debt | 2.733 | 2.991 | 4.242 | 4.453 | 1.267 |
| Total debt | 19.890 | 3.746 | 4.242 | 4.453 | 4.535 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GJ Management | Management | 2019 |
JJ Management | Management | 2007 |
| Former (1) | ||
SR | Audit | 2007 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svinninge Revisionskontor | Audit | 0 companies |
| Gitte Juul Westermann | Management | 0 companies |
| Jakob Juul Westermann | Management | 0 companies |