| Revenue | DKK 10M | +2% |
| EBITDA | DKK 8,2M | +1% |
| Net profit | DKK 74,2M | +950% |
| Total assets | DKK 243,3M | +54% |
| Equity | DKK 125,5M | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.289 | 9.057 | 9.016 | 9.037 | 9.160 | 9.305 | 9.465 | 9.651 | 9.842 | 10.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.628 | 8.006 | 8.084 | 7.422 | 7.504 | 7.671 | 7.816 | 7.960 | 8.145 | 8.187 |
| Depreciation & amort. | -1.351 | -902 | -902 | -902 | -902 | -902 | -902 | -902 | -0 | -0 |
| EBIT | 11.276 | 7.104 | 7.182 | 6.520 | 6.602 | 6.769 | 6.914 | 7.058 | 8.145 | 8.187 |
| Net financials | -5.461 | -345 | -3.745 | -2.115 | -2.136 | -2.166 | -2.177 | -2.165 | -2.184 | -2.184 |
| Profit before tax | 5.815 | 6.760 | 3.437 | 4.405 | 4.466 | 4.603 | 4.737 | 4.893 | 9.061 | 95.162 |
| Tax | 1.457 | 1.215 | 800 | 997 | 964 | 1.032 | 1.042 | 1.077 | 1.993 | 20.936 |
| Net profit | 4.358 | 5.545 | 2.637 | 3.408 | 3.502 | 3.571 | 3.695 | 3.816 | 7.068 | 74.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.816 | 91.575 | 92.979 | 91.146 | 93.784 | 93.302 | 92.893 | 90.411 | 158.319 | 243.334 |
| Equity | 20.722 | 26.267 | 16.272 | 13.921 | 15.504 | 14.043 | 12.706 | 9.268 | 61.176 | 125.498 |
| Long-term debt | 60.026 | 56.496 | 71.218 | 71.488 | 71.795 | 71.972 | 72.434 | 72.767 | 73.107 | 9.546 |
| Short-term debt | 8.730 | 5.301 | 1.604 | 1.290 | 1.502 | 1.730 | 1.642 | 1.712 | 1.768 | 65.624 |
| Total debt | 68.756 | 61.797 | 72.822 | 72.778 | 73.297 | 73.702 | 74.076 | 74.479 | 74.875 | 75.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2022 | — | — |
ES Management | Management | 2012 | — | — |
JM Management | Management | 2007 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLP HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Dana Gibson | Management | 0 companies |
| Erik Sternhard Mattias Wilson | Management | 0 companies |
| Jesper Magnus Høilund | Management | 0 companies |
| Michal Kollár | Chief Executive Officer | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Board of Directors | 0 companies |
| Axel Wroll-Evensen | Board of Directors | 0 companies |
| Héléne Henning | Board of Directors | 0 companies |
| Peter Eric Broström | Chairman | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Thomas Hejde | Board of Directors | 0 companies |
| Emil Jonatan Jansbo | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Per Erik Håkan Blixt | Chairman | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Chairman | 0 companies |
| Stein Aukner | Board of Directors | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Thomas Gütle | Board of Directors | 0 companies |
| Morten Sannes Bredesen | Board of Directors | 0 companies |
| Roland Maria Döhn | Board of Directors | 0 companies |