| Revenue | DKK -24K | -6% |
| EBITDA | DKK -24K | +6% |
| Net profit | DKK 58K | +7% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 2,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.571 | — | — | — | 2.245 | -572 | -72 | 115 | 100 | -1 | -106 | -31 | -26 | -24 |
| Staff expenses | -865 | -0 | -0 | -0 | -1.338 | -2 | -85 | -102 | -115 | -67 | -16 | -0 | -0 | -0 |
| EBITDA | 174 | 0 | 0 | 0 | 906 | 234 | -157 | 13 | -15 | -67 | -130 | -31 | -26 | -24 |
| Depreciation & amort. | -440 | -0 | -0 | -0 | -0 | 404 | -0 | -0 | -0 | -18 | -3 | -0 | -0 | -0 |
| EBIT | -266 | 0 | 0 | 0 | 906 | -170 | -157 | 13 | -15 | -85 | -133 | -31 | -26 | -24 |
| Net financials | -113 | 0 | 0 | 0 | -29 | 132 | 77 | 57 | 58 | 55 | 55 | 78 | 80 | 82 |
| Profit before tax | -153 | 0 | 0 | 0 | 877 | -38 | -80 | 71 | 43 | -30 | -78 | 46 | 54 | 58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -39 | -17 | -0 | 10 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -153 | 0 | 0 | 0 | 877 | 1 | -63 | 71 | 33 | -30 | -78 | 46 | 54 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.915 | 0 | 0 | 0 | 9.261 | 6.651 | 1.985 | 2.052 | 2.093 | 2.043 | 1.959 | 2.002 | 2.056 | 2.118 |
| Equity | 4.963 | 0 | 0 | 0 | 6.618 | 6.619 | 1.937 | 2.008 | 2.041 | 2.011 | 1.933 | 1.979 | 2.033 | 2.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.953 | 0 | 0 | 0 | 1.611 | 32 | 48 | 44 | 52 | 32 | 26 | 23 | 23 | 27 |
| Total debt | -2.953 | 0 | 0 | 0 | 2.643 | 32 | 48 | 44 | 52 | 32 | 26 | 23 | 23 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLN INVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lund Nielsen | Management | 0 companies |
| Jes Weyhe Grønbæk | Board of Directors | 0 companies |
| Palle Lund Nielsen | Board of Directors | 0 companies |
| Lee Justesen Mackie | Chairman | 0 companies |