| Revenue | DKK -65K | -70% |
| EBITDA | DKK -65K | +70% |
| Net profit | DKK -188K | +38% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 377K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803 | 104 | 323 | 621 | 1.133 | 1.639 | 1.476 | 1.114 | — | — | -215 | -65 |
| Staff expenses | -347 | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 456 | 7 | 323 | 621 | 439 | 502 | 318 | 175 | 164 | 124 | -215 | -65 |
| Depreciation & amort. | -0 | -16 | -16 | -51 | -200 | -100 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 456 | -8 | 307 | 571 | 239 | 402 | 218 | 175 | 164 | 124 | -215 | -65 |
| Net financials | -135 | -155 | -151 | -135 | -135 | -139 | -144 | -173 | -94 | -30 | -86 | -122 |
| Profit before tax | 322 | -164 | 157 | 436 | 105 | 263 | 74 | 2 | 70 | 19 | -301 | -188 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 322 | -164 | 157 | 436 | 105 | 263 | 74 | 2 | 70 | 19 | -301 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.323 | 2.127 | 2.116 | 2.101 | 2.294 | 2.400 | 2.574 | 2.871 | 2.774 | 2.668 | 2.658 | 2.612 |
| Equity | -96 | -260 | -103 | 333 | 438 | 701 | 774 | 777 | 847 | 866 | 565 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.419 | 2.387 | 2.219 | 1.769 | 1.856 | 1.699 | 1.800 | 2.094 | 1.927 | 1.802 | 2.093 | 2.235 |
| Total debt | 2.419 | 2.387 | 2.219 | 1.769 | 1.856 | 1.699 | 1.800 | 2.094 | 1.927 | 1.802 | 2.093 | 2.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VENEXI INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hune Jørgensen | Management | 0 companies |
| Michael Hvidberg Jensen | Board of Directors | 0 companies |