| Revenue | DKK 411K | -1343% |
| EBITDA | DKK 411K | +907% |
| Net profit | DKK 268K | +521% |
| Total assets | DKK 758K | +56% |
| Equity | DKK 462K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | — | 50 | 140 | 79 | 637 | 2.832 | 98 | 123 | -33 | 411 |
| Staff expenses | -0 | -0 | -0 | -0 | -16 | -9 | -18 | -639 | -527 | -109 | -6 | -18 | -0 |
| EBITDA | -7 | -6 | -6 | 228 | 34 | 130 | 62 | -2 | 2.304 | -11 | 37 | -51 | 411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -5 | -6 | -7 | -6 |
| EBIT | -7 | -6 | -6 | 228 | 34 | 130 | 62 | -2 | 2.298 | -16 | 31 | -58 | 405 |
| Net financials | -8 | -11 | -10 | -14 | -3 | -342 | -0 | 8 | -1 | 7 | -4 | -5 | -70 |
| Profit before tax | -15 | -17 | -16 | 215 | 30 | -212 | 61 | 6 | 2.297 | -9 | 27 | -64 | 334 |
| Tax | -0 | -0 | -0 | 32 | 7 | -0 | -0 | -0 | 342 | 2 | 11 | -0 | 66 |
| Net profit | -15 | -17 | -16 | 183 | 23 | -212 | 61 | 6 | 1.955 | -11 | 15 | -64 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 457 | 355 | 466 | 415 | 102 | 131 | 201 | 787 | 576 | 513 | 486 | 758 |
| Equity | 86 | 69 | 53 | 236 | 259 | 48 | 109 | 115 | 370 | 359 | 375 | 311 | 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 104 | 41 | 0 | 69 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 387 | 302 | 230 | 51 | 13 | 22 | 17 | 417 | 217 | 138 | 175 | 296 |
| Total debt | 256 | 387 | 302 | 230 | 155 | 54 | 22 | 85 | 417 | 217 | 138 | 175 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|