| Revenue | DKK -44K | -20% |
| EBITDA | DKK -484K | +8% |
| Net profit | DKK 491K | -49% |
| Total assets | DKK 16,8M | -1% |
| Equity | DKK 16,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -99 | -76 | -85 | 2 | -35 | -40 | -56 | -59 | -95 | -46 | -49 | -54 | -44 |
| Staff expenses | -0 | -0 | -0 | -65 | -261 | -297 | -270 | -188 | -244 | -447 | -213 | -462 | -471 | -440 |
| EBITDA | -67 | -99 | -76 | -188 | -282 | -333 | -361 | -925 | -382 | -542 | -259 | -511 | -525 | -484 |
| Depreciation & amort. | 3 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -109 | -76 | -188 | -282 | -333 | -361 | -925 | -382 | -542 | -259 | -511 | -525 | -484 |
| Net financials | 699 | 1.194 | 2.569 | 1.785 | 913 | 1.408 | 194 | -1.132 | -35 | 915 | -295 | 1.398 | 1.528 | 975 |
| Profit before tax | 630 | 1.085 | 2.494 | 1.597 | 631 | 1.075 | -122 | -1.377 | -338 | 373 | -553 | 887 | 1.003 | 491 |
| Tax | 80 | 87 | 120 | 128 | -0 | 33 | -0 | 4 | -0 | 7 | 3 | 2 | 34 | -0 |
| Net profit | 550 | 998 | 2.374 | 1.469 | 631 | 1.042 | -122 | -1.380 | -338 | 367 | -557 | 885 | 969 | 491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.666 | 17.185 | 20.627 | 24.731 | 25.190 | 25.466 | 25.154 | 23.535 | 21.386 | 20.407 | 17.841 | 17.285 | 17.029 | 16.814 |
| Equity | 16.248 | 17.149 | 20.507 | 21.876 | 22.406 | 23.344 | 23.116 | 21.628 | 21.290 | 20.357 | 17.800 | 17.185 | 16.955 | 16.746 |
| Long-term debt | 0 | 0 | 0 | 2.488 | 2.488 | 1.888 | 1.888 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 36 | 120 | 367 | 296 | 234 | 150 | 184 | 95 | 50 | 41 | 99 | 75 | 68 |
| Total debt | 418 | 36 | 120 | 2.855 | 2.784 | 2.122 | 2.038 | 1.907 | 95 | 50 | 41 | 99 | 75 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Wyrna Mølleskov | Chief Executive Officer | 0 companies |
| Camilla Wyrna Hansen | Board of Directors | 0 companies |