| Revenue | DKK -25K | +14% |
| EBITDA | DKK -25K | -14% |
| Net profit | DKK 1,7M | +6% |
| Total assets | DKK 26,9M | +5% |
| Equity | DKK 26,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -31 | -23 | -19 | -16 | -14 | -17 | -18 | -23 | -77 | -23 | -23 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -31 | -23 | -19 | -16 | -14 | -17 | -18 | -23 | -77 | -23 | -23 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -31 | -23 | -19 | -16 | -14 | -17 | -18 | -23 | -77 | -23 | -23 | -22 | -25 |
| Net financials | 158 | 296 | 1.439 | 1.960 | 1.511 | 1.894 | 1.320 | 1.181 | 1.839 | 2.479 | 2.004 | 2.170 | 1.590 | 1.511 |
| Profit before tax | 137 | 265 | 1.416 | 1.941 | 1.502 | 1.884 | 1.306 | 1.167 | 1.815 | 2.402 | 1.981 | 2.147 | 1.568 | 1.486 |
| Tax | -12 | 146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -184 |
| Net profit | 148 | 119 | 1.416 | 1.941 | 1.502 | 1.884 | 1.306 | 1.167 | 1.815 | 2.402 | 1.981 | 2.147 | 1.568 | 1.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.157 | 8.074 | 10.387 | 12.081 | 13.450 | 14.759 | 15.756 | 16.747 | 17.958 | 20.246 | 21.494 | 24.212 | 25.549 | 26.863 |
| Equity | 5.741 | 5.764 | 7.871 | 9.769 | 11.170 | 12.951 | 14.151 | 15.210 | 16.915 | 19.203 | 21.070 | 23.775 | 25.098 | 26.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.416 | 2.311 | 2.516 | 2.312 | 2.280 | 1.808 | 1.605 | 1.537 | 1.044 | 1.043 | 424 | 437 | 451 | 162 |
| Total debt | 2.416 | 2.311 | 2.516 | 2.312 | 2.280 | 1.808 | 1.605 | 1.537 | 1.044 | 1.043 | 424 | 437 | 451 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 10.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|