| Revenue | DKK -31K | -17% |
| EBITDA | DKK -31K | +38% |
| Net profit | DKK -108K | -54% |
| Total assets | DKK 20K | +12% |
| Equity | DKK -1,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 29 | -24 | -23 | -27 | -13 | -12 | -14 | -14 | -15 | -14 | -34 | -38 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 35 | -24 | -23 | -27 | -15 | -12 | -14 | -14 | -15 | -14 | -395 | -50 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 35 | -24 | -23 | -27 | -15 | -12 | -14 | -14 | -15 | -14 | -395 | -50 | -31 |
| Net financials | 113 | -110 | 34 | 280 | -16 | 1 | 668 | 39 | 36 | 31 | 30 | -1.361 | -20 | -77 |
| Profit before tax | 93 | -74 | 10 | 257 | -43 | -13 | 652 | 24 | 22 | 16 | 16 | -1.755 | -70 | -108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | -74 | 10 | 257 | -43 | -13 | 652 | 24 | 22 | 16 | 16 | -1.755 | -70 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 503 | 542 | 675 | 662 | 583 | 1.214 | 1.147 | 1.079 | 993 | 1.543 | 18 | 18 | 20 |
| Equity | 279 | 353 | 363 | 570 | 527 | 481 | 1.133 | 1.052 | 966 | 872 | 774 | -1.095 | -1.166 | -1.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 1.091 | 1.159 | 0 |
| Short-term debt | 118 | -150 | 179 | 105 | 135 | 102 | 81 | 96 | 113 | 122 | 93 | 23 | 24 | 1.294 |
| Total debt | 118 | -150 | 179 | 105 | 135 | 102 | 81 | 96 | 113 | 122 | 768 | 1.114 | 1.183 | 1.294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|