| Revenue | DKK -16K | -4% |
| EBITDA | DKK -16K | +4% |
| Net profit | DKK 263K | +195% |
| Total assets | DKK 6,1M | +2% |
| Equity | DKK 6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | — | -11 | -12 | -12 | -12 | -15 | -12 | -12 | -13 | -13 | -13 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | -11 | -11 | -12 | -12 | -12 | -15 | -12 | -12 | -13 | -13 | -13 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -11 | -11 | -12 | -12 | -12 | -15 | -12 | -12 | -13 | -13 | -13 | -16 | -16 |
| Net financials | 193 | -26 | 1.228 | 563 | 967 | 30 | 441 | 255 | 87 | 638 | 1.385 | 750 | 124 | 294 |
| Profit before tax | 183 | -37 | 1.217 | 551 | 955 | 18 | 425 | 243 | 75 | 624 | 1.372 | 737 | 108 | 279 |
| Tax | 46 | -6 | 314 | 134 | 218 | 3 | -0 | 1 | 2 | -9 | -4 | -6 | 19 | 15 |
| Net profit | 137 | -32 | 903 | 417 | 737 | 15 | 425 | 241 | 73 | 633 | 1.375 | 743 | 89 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.481 | 1.452 | 2.435 | 2.948 | 3.785 | 3.449 | 3.748 | 3.921 | 3.629 | 4.911 | 5.743 | 6.185 | 5.981 | 6.099 |
| Equity | 1.397 | 1.365 | 2.170 | 2.487 | 3.225 | 3.139 | 3.461 | 3.596 | 3.562 | 4.085 | 5.347 | 5.976 | 5.947 | 6.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 87 | 265 | 461 | 560 | 310 | 288 | 324 | 68 | 827 | 395 | 209 | 33 | 51 |
| Total debt | 84 | 87 | 265 | 461 | 560 | 310 | 288 | 324 | 68 | 827 | 395 | 209 | 33 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Duedal Madsen | Management | 0 companies |