| Revenue | DKK 0 | — |
| EBITDA | DKK 696K | +63% |
| Net profit | DKK 227K | +453% |
| Total assets | DKK 5,3M | +16% |
| Equity | DKK 2M | +13% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.457 | 11.072 | 8.407 | 8.634 | 9.045 | 8.042 | 8.778 | 9.806 | 9.389 | 9.854 | 12.949 | 11.907 | 9.172 | 0 |
| Staff expenses | -5.848 | -7.507 | -6.864 | -7.812 | -7.843 | -7.755 | -7.898 | -9.170 | -8.967 | -8.610 | -10.762 | -10.535 | -8.745 | -7.767 |
| EBITDA | 1.609 | 435 | 1.543 | 823 | 1.203 | 287 | 857 | 636 | 421 | 1.244 | 2.187 | 1.368 | 427 | 696 |
| Depreciation & amort. | -312 | 255 | -138 | -130 | -159 | -179 | -186 | -213 | -174 | -207 | -230 | -317 | -301 | -307 |
| EBIT | 1.297 | 180 | 1.405 | 693 | 1.044 | 109 | 671 | 423 | 248 | 1.037 | 1.957 | 1.051 | 126 | 389 |
| Net financials | -195 | -259 | -229 | -157 | -72 | -96 | -94 | -115 | -156 | -183 | -157 | -46 | -67 | -96 |
| Profit before tax | 1.102 | -79 | 1.176 | 535 | 972 | 13 | 577 | 308 | 92 | 854 | 1.801 | 1.005 | 59 | 293 |
| Tax | 277 | -16 | 304 | 130 | 221 | 7 | 144 | 72 | 24 | 192 | 400 | 224 | 18 | 66 |
| Net profit | 824 | -63 | 872 | 405 | 752 | 6 | 433 | 237 | 68 | 662 | 1.401 | 781 | 41 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.121 | 5.343 | 7.069 | 5.413 | 4.396 | 5.461 | 6.721 | 5.242 | 9.024 | 5.600 | 8.380 | 6.415 | 4.575 | 5.323 |
| Equity | 97 | 34 | 906 | 1.311 | 2.063 | 1.569 | 2.002 | 1.838 | 1.706 | 2.368 | 3.107 | 2.488 | 1.749 | 1.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.024 | 5.310 | 6.163 | 4.102 | 2.333 | 3.892 | 4.719 | 3.404 | 7.318 | 3.232 | 5.268 | 3.921 | 2.825 | 3.344 |
| Total debt | 5.024 | 5.310 | 6.163 | 4.102 | 2.333 | 3.892 | 4.719 | 3.404 | 7.318 | 3.232 | 5.268 | 3.921 | 2.825 | 3.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UEM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Emdal Madsen | Management | 0 companies |
| Flemming Emdal Madsen | Board of Directors | 0 companies |
| Kirsten Duedal Madsen | Chairman | 0 companies |